| Revenue | DKK 2,8M | -13% |
| EBITDA | DKK -50K | -187% |
| Net profit | DKK -90K | -612% |
| Total assets | DKK 508K | -32% |
| Equity | DKK -87K | -2645% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 776 | 852 | 923 | 1.211 | 670 | 2.030 | 2.031 | 2.506 | 2.609 | 3.263 | 3.085 | 3.216 | 2.787 |
| Staff expenses | -1.158 | -617 | -674 | -780 | -1.030 | -561 | -1.818 | -1.882 | -2.304 | -2.511 | -3.089 | -3.485 | -3.158 | -2.838 |
| EBITDA | -274 | 159 | 178 | 143 | 181 | 109 | 212 | 149 | 202 | 98 | 174 | -399 | 58 | -50 |
| Depreciation & amort. | 77 | 70 | 70 | 56 | -39 | 17 | -60 | -66 | -62 | -47 | -35 | -17 | -24 | -46 |
| EBIT | -351 | 90 | 108 | 87 | 142 | 92 | 152 | 83 | 140 | 52 | 139 | -417 | 34 | -97 |
| Net financials | -21 | -39 | -80 | -78 | -69 | -31 | -70 | -44 | -42 | -48 | -43 | 47 | -11 | -16 |
| Profit before tax | -372 | 51 | 28 | 9 | 73 | 61 | 82 | 39 | 98 | 4 | 96 | -370 | 24 | -113 |
| Tax | -93 | 18 | 8 | 6 | 21 | 14 | 8 | 10 | 22 | 1 | 22 | -89 | 6 | -23 |
| Net profit | -279 | 33 | 20 | 3 | 52 | 47 | 73 | 29 | 76 | 2 | 74 | -281 | 18 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 375 | 1.308 | 1.248 | 1.338 | 1.283 | 1.695 | 1.770 | 1.554 | 1.603 | 1.642 | 442 | 743 | 508 |
| Equity | -144 | -111 | -91 | -88 | -36 | 12 | 85 | 114 | 190 | 193 | 267 | -14 | 3 | -87 |
| Long-term debt | 23 | 356 | 1.074 | 913 | 786 | 731 | 665 | 634 | 602 | 687 | 782 | 132 | 133 | 135 |
| Short-term debt | 601 | 130 | 325 | 423 | 588 | 540 | 945 | 1.022 | 751 | 712 | 572 | 324 | 607 | 460 |
| Total debt | 624 | 486 | 1.399 | 1.336 | 1.373 | 1.271 | 1.610 | 1.656 | 1.354 | 1.399 | 1.354 | 456 | 740 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Parmo Markussen | Founder | 0 companies |
| Janne Juul Jørgensen | Board of Directors | 0 companies |
| Bente Rasmussen | Board of Directors | 0 companies |
| Nicolaj Skaaning Tosti | Board of Directors | 0 companies |
| Morten Jakobsen | Board of Directors | 0 companies |
| Carsten Strauss | Board of Directors | 0 companies |