| Revenue | DKK 3M | -27% |
| EBITDA | DKK 1,4M | -33% |
| Net profit | DKK 1,1M | -35% |
| Total assets | DKK 4,3M | -37% |
| Equity | DKK 2,7M | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.078 | 908 | 770 | 1.963 | 2.821 | 4.523 | 2.914 | 3.837 | 3.737 | 3.064 | 2.468 | 3.267 | 4.060 | 2.963 |
| Staff expenses | -774 | -646 | -839 | -750 | -1.276 | -1.275 | -1.988 | -1.750 | -1.793 | -1.969 | -1.729 | -1.792 | -2.015 | -1.596 |
| EBITDA | 304 | 262 | -69 | 1.213 | 1.545 | 3.248 | 926 | 2.087 | 1.944 | 1.095 | 739 | 1.474 | 2.044 | 1.367 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -18 | -18 | -27 | -39 | -50 | -51 | -46 | -0 | -0 | -0 |
| EBIT | 253 | 211 | -119 | 1.163 | 1.527 | 3.230 | 898 | 2.048 | 1.893 | 1.044 | 693 | 1.474 | 2.044 | 1.367 |
| Net financials | -2 | -1 | -0 | -16 | 6 | -13 | -11 | -16 | 14 | 106 | -112 | -36 | 46 | -4 |
| Profit before tax | 251 | 210 | -119 | 1.147 | 1.532 | 3.217 | 888 | 2.032 | 1.907 | 1.150 | 581 | 1.438 | 2.090 | 1.362 |
| Tax | 79 | 54 | -25 | 277 | 351 | 714 | 206 | 453 | 423 | 260 | 141 | 319 | 464 | 307 |
| Net profit | 172 | 156 | -94 | 870 | 1.181 | 2.503 | 681 | 1.579 | 1.484 | 890 | 440 | 1.119 | 1.626 | 1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 1.092 | 1.010 | 2.192 | 3.794 | 5.778 | 4.910 | 6.273 | 6.651 | 5.727 | 4.046 | 4.779 | 6.715 | 4.251 |
| Equity | 544 | 700 | 406 | 776 | 1.957 | 2.628 | 3.310 | 4.888 | 4.372 | 4.262 | 1.771 | 2.890 | 4.516 | 2.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 366 | 603 | 1.415 | 1.836 | 3.149 | 1.600 | 1.383 | 2.279 | 1.465 | 2.276 | 1.889 | 2.199 | 1.538 |
| Total debt | 241 | 366 | 603 | 1.415 | 1.836 | 3.149 | 1.600 | 1.383 | 2.279 | 1.465 | 2.276 | 1.889 | 2.199 | 1.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
KR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDB Invest A/S | Company | 50.0% | 50.0% | 2017 |
RØDBRO HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
DIDERIKSEN INVEST ApS | Company | 33.3% | 33.3% | 2014 |
Aarhus Syd Ejendomme ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Birkelund Kvist | Management | 0 companies |
| Kenneth Rødbro Larsen | Management | 0 companies |
| Henrik Kirketerp Nielsen | Chairman | 0 companies |
| Jan Madsen | Chairman | 0 companies |
| Dorte Tandrup | Board of Directors | 0 companies |
| Thomas Schiellerup Finnerup | Deputy Chairman | 0 companies |
| Morten Leth Viktor | Board of Directors | 0 companies |