| Revenue | DKK 71K | -152% |
| EBITDA | DKK 71K | +185% |
| Net profit | DKK 2,4M | -38% |
| Total assets | DKK 16,4M | -7% |
| Equity | DKK 12,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | — | — | -7 | -7 | -12 | -6 | -11 | -11 | -68 | -136 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | 0 | 0 | -7 | -7 | -12 | -6 | -11 | -11 | -128 | -84 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 0 | 0 | -7 | -7 | -12 | -6 | -11 | -11 | -128 | -84 | 71 |
| Net financials | 1.352 | 1.202 | 1.646 | 2.151 | 1.937 | 2.593 | 2.993 | 2.526 | 1.894 | 3.268 | 2.754 | 3.098 | 3.986 | 2.359 |
| Profit before tax | 1.349 | 1.199 | 1.642 | 2.151 | 1.937 | 2.586 | 2.985 | 2.514 | 1.887 | 3.256 | 2.743 | 2.970 | 3.903 | 2.431 |
| Tax | -8 | -0 | -0 | -0 | -0 | 29 | -18 | 20 | -0 | 25 | -62 | 62 | -0 | -0 |
| Net profit | 1.357 | 1.199 | 1.642 | 2.151 | 1.937 | 2.556 | 3.003 | 2.494 | 1.887 | 3.231 | 2.805 | 2.908 | 3.903 | 2.431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.934 | 5.548 | 6.247 | 7.311 | 9.149 | 8.917 | 9.365 | 10.155 | 8.043 | 11.283 | 12.512 | 16.266 | 17.660 | 16.389 |
| Equity | 3.942 | 5.131 | 6.224 | 7.297 | 9.135 | 8.903 | 9.351 | 10.142 | 8.030 | 11.245 | 12.473 | 12.543 | 13.946 | 12.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.689 | 3.673 | 3.656 |
| Short-term debt | 992 | 416 | 24 | 14 | 14 | 14 | 14 | 13 | 13 | 38 | 38 | 34 | 40 | 55 |
| Total debt | 992 | 416 | 24 | 14 | 14 | 14 | 14 | 13 | 13 | 38 | 38 | 3.723 | 3.714 | 3.711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|