| Revenue | DKK 169K | -93% |
| EBITDA | DKK -479K | -209% |
| Net profit | DKK -381K | -200% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK 180K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 1.412 | 856 | 2.261 | 3.241 | 2.853 | 2.591 | 1.881 | 1.153 | 1.466 | 1.461 | 3.503 | 2.504 | 169 |
| Staff expenses | -239 | -278 | -349 | -791 | -1.866 | -1.817 | -1.569 | -1.416 | -1.470 | -1.376 | -1.474 | -1.376 | -2.064 | -633 |
| EBITDA | 501 | 1.135 | 507 | 1.469 | 1.375 | 1.036 | 1.022 | 465 | -318 | 90 | -13 | 2.127 | 439 | -479 |
| Depreciation & amort. | -13 | -37 | -37 | -75 | -5 | -5 | -7 | -9 | -9 | -9 | -9 | -2 | -0 | -0 |
| EBIT | 488 | 1.097 | 470 | 1.395 | 1.370 | 1.031 | 1.015 | 456 | -327 | 81 | -23 | 2.124 | 439 | -479 |
| Net financials | -2 | -6 | 23 | 56 | 92 | 54 | 39 | -1 | -4 | -2 | -19 | -55 | 55 | -11 |
| Profit before tax | 486 | 1.092 | 493 | 1.450 | 1.462 | 1.085 | 1.054 | 455 | -331 | 79 | -41 | 2.069 | 494 | -491 |
| Tax | -0 | 242 | 133 | 369 | 330 | 245 | 236 | 103 | -71 | 21 | -0 | 469 | 113 | -110 |
| Net profit | 486 | 850 | 360 | 1.081 | 1.132 | 840 | 818 | 352 | -260 | 58 | -41 | 1.600 | 381 | -381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 1.786 | 2.635 | 3.228 | 4.727 | 2.896 | 2.653 | 1.801 | 716 | 1.083 | 1.079 | 4.149 | 984 | 1.093 |
| Equity | -10 | 840 | 1.199 | 2.281 | 3.413 | 1.753 | 1.221 | 773 | 163 | 221 | 179 | 1.780 | 561 | 180 |
| Long-term debt | 0 | 301 | 983 | 53 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 113 | 0 |
| Short-term debt | 772 | 946 | 1.436 | 947 | 1.315 | 1.143 | 1.432 | 1.027 | 553 | 862 | 899 | 2.369 | 310 | 913 |
| Total debt | 772 | 946 | 1.436 | 947 | 1.315 | 1.143 | 1.432 | 1.027 | 553 | 862 | 899 | 2.369 | 423 | 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE WILLADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
ANDERSEN ANLÆG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Haurum Andersen | Founder | 0 companies |
| Gert Andersen | Chairman | 0 companies |
| Lene Blinkenberg Andersen | Chairman | 0 companies |