| Revenue | DKK -12K | -72% |
| EBITDA | DKK -12K | +72% |
| Net profit | DKK -107K | -118% |
| Total assets | DKK 19,4M | -7% |
| Equity | DKK 12,3M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -78 | -9 | -43 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -78 | -9 | -43 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -78 | -9 | -43 | -12 |
| Net financials | 2.636 | 476 | -2.776 | 629 | -198 |
| Profit before tax | 2.600 | 398 | -2.785 | 586 | -210 |
| Tax | -40 | -0 | -0 | -0 | -103 |
| Net profit | 2.640 | 398 | -2.785 | 586 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.270 | 25.512 | 20.410 | 20.817 | 19.356 |
| Equity | 16.395 | 18.558 | 13.357 | 13.592 | 12.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.875 | 6.954 | 7.053 | 7.225 | 7.096 |
| Total debt | 8.875 | 6.954 | 7.053 | 7.225 | 7.096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2024 |
| Former (2) | ||
JF Management | Management | 2018 – 2025 |
ZA Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2013 – 2018 | |
WC | Board of Directors | 2009 – 2015 |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ravn Jensen | Management | 0 companies |
| Jianhua Fang | Management | 0 companies |
| Zoran Aleksic | Management | 0 companies |
| Michael Roschmann Skovgaard | Chairman | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |