| Revenue | DKK -14K | +49% |
| EBITDA | DKK -14K | -49% |
| Net profit | DKK 523K | -7% |
| Total assets | DKK 3,5M | +14% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -14 |
| Net financials | -24 | -112 | 97 | 26 | -129 | 139 | 223 | 211 | 710 | 750 | 467 | 383 | 578 | 545 |
| Profit before tax | -26 | -114 | 95 | 23 | -133 | 135 | 219 | 207 | 706 | 746 | 463 | 379 | 569 | 531 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | 4 | 7 | 8 |
| Net profit | -26 | -114 | 95 | 23 | -133 | 135 | 219 | 213 | 706 | 746 | 463 | 375 | 562 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 677 | 771 | 838 | 711 | 852 | 1.075 | 1.193 | 1.718 | 2.233 | 2.367 | 2.636 | 3.080 | 3.500 |
| Equity | 789 | 675 | 769 | 792 | 659 | 794 | 1.013 | 1.118 | 1.716 | 2.227 | 2.366 | 2.626 | 3.071 | 3.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 2 | 2 | 46 | 51 | 57 | 62 | 74 | 2 | 6 | 2 | 10 | 9 | 163 |
| Total debt | 97 | 2 | 2 | 46 | 51 | 57 | 62 | 74 | 2 | 6 | 2 | 10 | 9 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|