| Revenue | DKK -46K | +6% |
| EBITDA | DKK -46K | +88% |
| Net profit | DKK 1,7M | -66% |
| Total assets | DKK 25,9M | -4% |
| Equity | DKK 24,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -3 | 18 | 9 | — | -5 | -5 | -7 | -34 | -20 | -10 | -44 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -3 | 18 | 86 | 0 | -5 | -5 | -7 | -34 | -20 | -10 | -394 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -3 | 9 | 42 | 0 | -5 | -5 | -7 | -34 | -20 | -10 | -394 | -46 |
| Net financials | 1.592 | 1.442 | 1.921 | 2.505 | 2.131 | 3.087 | 3.716 | 3.544 | -221 | 3.651 | 3.532 | 3.918 | 5.541 | 1.598 |
| Profit before tax | 1.589 | 1.442 | 1.918 | 2.514 | 2.173 | 3.087 | 3.711 | 3.539 | -229 | 3.616 | 3.512 | 3.908 | 5.147 | 1.552 |
| Tax | -9 | -0 | -5 | -14 | -16 | 84 | 38 | 92 | -463 | 6 | -36 | -43 | 164 | -146 |
| Net profit | 1.598 | 1.442 | 1.922 | 2.528 | 2.190 | 3.003 | 3.673 | 3.448 | 234 | 3.610 | 3.548 | 3.951 | 4.982 | 1.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.001 | 7.559 | 7.202 | 8.678 | 13.184 | 13.361 | 17.021 | 20.224 | 21.009 | 20.354 | 21.549 | 24.377 | 26.889 | 25.912 |
| Equity | 4.643 | 6.089 | 7.079 | 8.490 | 10.581 | 13.289 | 16.911 | 20.050 | 20.150 | 18.742 | 19.682 | 22.357 | 24.341 | 24.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 1.459 | 1.526 | 1.613 | 2.178 | 834 |
| Short-term debt | 1.358 | 1.470 | 123 | 188 | 2.603 | 71 | 110 | 82 | 858 | 152 | 341 | 407 | 370 | 537 |
| Total debt | 1.358 | 1.470 | 123 | 188 | 2.603 | 71 | 110 | 174 | 858 | 1.611 | 1.867 | 2.020 | 2.548 | 1.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|