| Revenue | DKK -36K | -27% |
| EBITDA | DKK -36K | +27% |
| Net profit | DKK -118K | +7% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -1,1M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | 0 | -22 | -49 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -22 | -22 | -49 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -22 | -22 | -49 | -36 |
| Net financials | -35 | -36 | -74 | -78 | -82 |
| Profit before tax | -59 | -58 | -96 | -127 | -118 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -58 | -96 | -127 | -118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.007 | 1.000 | 1.002 | 1.001 | 1.001 |
| Equity | -744 | -802 | -898 | -1.025 | -1.143 |
| Long-term debt | 1.736 | 1.791 | 1.889 | 2.001 | 2.118 |
| Short-term debt | 15 | 11 | 11 | 25 | 26 |
| Total debt | 1.751 | 1.802 | 1.900 | 2.026 | 2.144 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 2009 |
LJ Management | Management | 2023 |
| Former (1) | ||
PH Management | Management | 2014 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Martinsen | Founder | 0 companies |
| Laust Johan Johnsen | Management | 0 companies |
| Per Hillebrandt Jensen | Management | 0 companies |