| Revenue | DKK -15K | +79% |
| EBITDA | DKK -15K | -79% |
| Net profit | DKK -8K | -126% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 2,7M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.025 | 2.089 | 2.065 | 1.876 | 1.742 | 2.020 | 1.492 | 1.524 | 1.369 | 1.420 | 571 | -11 | -8 | -15 |
| Staff expenses | -1.511 | -1.560 | -1.568 | -1.569 | -1.395 | -1.401 | -1.343 | -1.097 | -1.044 | -1.193 | -276 | -0 | -0 | -0 |
| EBITDA | 514 | 529 | 497 | 308 | 348 | 619 | 149 | 428 | 325 | 227 | 295 | -11 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | 529 | 497 | 308 | 348 | 619 | 149 | 428 | 325 | 227 | 295 | -11 | -8 | -15 |
| Net financials | 7 | 3 | 3 | 1 | 0 | -4 | -1 | 0 | -0 | -1 | -23 | -1 | 47 | 7 |
| Profit before tax | 521 | 532 | 500 | 309 | 348 | 615 | 148 | 428 | 325 | 226 | 273 | -11 | 38 | -8 |
| Tax | 129 | 132 | 119 | 78 | 76 | 135 | 33 | 94 | 72 | 50 | 60 | -0 | 6 | -0 |
| Net profit | 392 | 400 | 381 | 232 | 272 | 480 | 115 | 334 | 254 | 176 | 213 | -11 | 32 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 2.308 | 2.471 | 2.521 | 2.684 | 3.209 | 3.348 | 3.283 | 3.559 | 4.233 | 3.166 | 2.986 | 2.899 | 2.770 |
| Equity | 1.157 | 1.465 | 1.752 | 1.887 | 2.061 | 2.441 | 2.456 | 2.690 | 2.843 | 3.019 | 3.012 | 2.891 | 2.803 | 2.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 843 | 720 | 634 | 623 | 769 | 892 | 593 | 716 | 1.213 | 154 | 96 | 96 | 96 |
| Total debt | 813 | 843 | 720 | 634 | 623 | 769 | 892 | 593 | 716 | 1.213 | 154 | 96 | 96 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|