| Revenue | DKK -10K | -11% |
| EBITDA | DKK -10K | +11% |
| Net profit | DKK -6K | -21962% |
| Total assets | DKK 99K | -13% |
| Equity | DKK 91K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -21 | -9 | -10 | -10 | -9 | -15 | -12 | -13 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -78 | 30 | 0 | -21 | -9 | -10 | -10 | -9 | -15 | 19 | -13 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -78 | 30 | 0 | -21 | -9 | -10 | -10 | -9 | -15 | 19 | -13 | -12 | -10 |
| Net financials | 184 | -41 | 51 | 0 | 17 | 6 | -17 | 43 | 15 | 35 | -70 | 12 | 12 | 5 |
| Profit before tax | 174 | -62 | 31 | 0 | -3 | -3 | -26 | 33 | 5 | 20 | -51 | -1 | -0 | -6 |
| Tax | -5 | -1 | -4 | -0 | -1 | 1 | -6 | 7 | 1 | 4 | 2 | -0 | -0 | -0 |
| Net profit | 178 | -61 | 35 | 0 | -3 | -4 | -21 | 25 | 4 | 15 | -53 | -1 | -0 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.483 | 1.324 | 1.262 | 0 | 985 | 878 | 752 | 669 | 570 | 465 | 292 | 168 | 113 | 99 |
| Equity | 1.476 | 1.318 | 1.255 | 0 | 979 | 872 | 745 | 663 | 556 | 459 | 281 | 162 | 107 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 7 | 0 | 6 | 6 | 6 | 6 | 14 | 6 | 11 | 6 | 6 | 8 |
| Total debt | 7 | 6 | 7 | 0 | 6 | 6 | 6 | 6 | 14 | 6 | 11 | 6 | 6 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|