| Revenue | DKK -582K | -2341% |
| EBITDA | DKK -582K | -2341% |
| Net profit | DKK -458K | -513% |
| Total assets | DKK 279K | -81% |
| Equity | DKK 263K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 123 | 167 | 125 | 170 | 135 | 118 | 126 | 191 | 115 | 54 | 26 | -582 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -0 | -0 |
| EBITDA | 137 | 123 | 167 | 125 | 170 | 135 | 118 | 126 | 191 | 112 | 50 | 26 | -582 |
| Depreciation & amort. | -78 | -51 | -51 | -64 | -66 | -68 | -60 | -66 | -66 | -95 | -74 | -58 | -0 |
| EBIT | 59 | 72 | 116 | 61 | 104 | 68 | 58 | 59 | 125 | 18 | -24 | -32 | -582 |
| Net financials | -83 | -88 | -61 | -59 | -57 | -44 | -47 | -50 | 22 | -43 | -45 | -66 | -9 |
| Profit before tax | -24 | -16 | 55 | 2 | 47 | 23 | 11 | 10 | 146 | -25 | -69 | -98 | -591 |
| Tax | -6 | -5 | 19 | 16 | 8 | 6 | 2 | 2 | 17 | -3 | -15 | -23 | -133 |
| Net profit | -18 | -11 | 36 | -14 | 39 | 18 | 9 | 7 | 129 | -22 | -54 | -75 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 1.929 | 1.878 | 1.827 | 1.815 | 1.792 | 1.707 | 1.717 | 1.687 | 1.587 | 1.475 | 1.440 | 279 |
| Equity | 141 | 130 | 716 | 702 | 741 | 759 | 767 | 775 | 903 | 881 | 827 | 752 | 263 |
| Long-term debt | 1.150 | 1.090 | 954 | 874 | 812 | 743 | 660 | 642 | 544 | 586 | 557 | 539 | 0 |
| Short-term debt | 681 | 709 | 208 | 252 | 262 | 290 | 280 | 300 | 239 | 120 | 92 | 149 | 16 |
| Total debt | 1.831 | 1.799 | 1.162 | 1.125 | 1.074 | 1.033 | 940 | 942 | 784 | 706 | 649 | 688 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2009 | — | — |
JH Founder | Founder | 2009 | — | — |
EM Management | Management | 2021 | — | — |
SS Founder | Founder | 2009 | — | — |
PE Founder | Founder | 2009 | — | — |
AM Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Holm | Founder | 0 companies |
| Jørgen Holm Pedersen | Founder | 0 companies |
| Erik Munk Jacobsen | Management | 0 companies |
| Susanne Skaksen Kristensen | Founder | 0 companies |
| Poul Erik Blume | Founder | 0 companies |
| Anders Møller-Agersnap | Unofficial title | 0 companies |
| Amalie Nyland Hansen | Board of Directors | 0 companies |
| Carsten Rønsholdt Jørgensen | Board of Directors | 0 companies |
| Helle Brandt-Hansen | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Pia Faber | Board of Directors | 0 companies |
| Thorleif Johannesen | Board of Directors | 0 companies |
| Susanne Schou Sørensen | Board of Directors | 0 companies |
| Niels Fentz Aalund | Board of Directors | 0 companies |
| Per Faber | Board of Directors | 0 companies |
| Ejnar Hoe' | Board of Directors | 0 companies |
| Asger Lauge Egelund Petersen | Board of Directors | 0 companies |
| Lars Peter Møller | Board of Directors | 0 companies |
| Jonna Sonja Stengaard | Board of Directors | 0 companies |
| Ulla Hübbe Larsen | Chairman | 0 companies |