| Revenue | DKK -62K | -9% |
| EBITDA | DKK -62K | +9% |
| Net profit | DKK 283K | -70% |
| Total assets | DKK 14,7M | -4% |
| Equity | DKK 14,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -34 | -34 | -29 | -44 | -73 | -68 | -67 | -62 | -60 | -59 | -68 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -57 | -34 | -34 | -29 | -44 | -73 | -68 | -67 | -62 | -60 | -59 | -68 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -57 | -34 | -34 | -29 | -44 | -73 | -68 | -67 | -62 | -60 | -59 | -68 | -62 |
| Net financials | -507 | -79 | -36 | 565 | 369 | 856 | 226 | 1.529 | 1.349 | 1.729 | -1.327 | 1.500 | 1.212 | 424 |
| Profit before tax | -535 | -135 | -71 | 531 | 340 | 813 | 153 | 1.461 | 1.282 | 1.666 | -1.387 | 1.442 | 1.144 | 362 |
| Tax | 104 | 47 | 100 | 132 | 48 | 157 | -76 | 324 | 274 | 358 | -366 | 241 | 196 | 79 |
| Net profit | -639 | -183 | -170 | 399 | 292 | 656 | 229 | 1.137 | 1.008 | 1.308 | -1.020 | 1.201 | 948 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.650 | 13.419 | 13.235 | 13.588 | 12.876 | 13.622 | 13.763 | 13.965 | 14.990 | 15.213 | 14.192 | 14.393 | 15.341 | 14.674 |
| Equity | 13.565 | 13.334 | 13.163 | 13.563 | 12.855 | 13.511 | 13.740 | 13.877 | 14.886 | 15.194 | 14.173 | 14.374 | 15.322 | 14.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 86 | 72 | 26 | 21 | 111 | 23 | 88 | 105 | 19 | 19 | 19 | 19 | 69 |
| Total debt | 86 | 86 | 72 | 26 | 21 | 111 | 23 | 88 | 105 | 19 | 19 | 19 | 19 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|