| Revenue | DKK 267K | +56% |
| EBITDA | DKK 267K | +56% |
| Net profit | DKK 41K | +212% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 934K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 147 | 147 | 149 | 157 | 176 | 232 | 239 | 249 | 229 | 251 | 171 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 147 | 147 | 149 | 157 | 176 | 232 | 239 | 249 | 229 | 251 | 171 | 267 |
| Depreciation & amort. | 20 | 20 | 23 | 24 | 24 | -78 | -88 | -94 | -99 | -99 | -101 | -149 | -149 |
| EBIT | 124 | 127 | 124 | 125 | 134 | 98 | 144 | 144 | 150 | 130 | 151 | 22 | 118 |
| Net financials | -60 | -21 | -37 | -89 | -17 | -73 | -92 | -87 | -78 | -66 | -66 | -69 | -66 |
| Profit before tax | 64 | 106 | 87 | 37 | 117 | 25 | 52 | 57 | 72 | 64 | 85 | -47 | 51 |
| Tax | 16 | 29 | 21 | 9 | 26 | 5 | 11 | 13 | 16 | 14 | 18 | -11 | 11 |
| Net profit | 48 | 76 | 66 | 28 | 91 | 19 | 40 | 44 | 57 | 50 | 67 | -36 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.700 | 1.835 | 1.920 | 2.037 | 1.633 | 2.920 | 2.777 | 2.764 | 2.814 | 2.827 | 2.876 | 2.979 | 2.954 |
| Equity | 391 | 467 | 533 | 561 | 653 | 672 | 713 | 757 | 813 | 863 | 930 | 894 | 934 |
| Long-term debt | 897 | 876 | 873 | 926 | 901 | 1.230 | 1.166 | 873 | 852 | 802 | 751 | 700 | 647 |
| Short-term debt | 412 | 492 | 514 | 550 | 80 | 1.018 | 898 | 1.135 | 1.149 | 1.162 | 1.195 | 1.385 | 1.373 |
| Total debt | 1.309 | 1.368 | 1.387 | 1.476 | 981 | 2.248 | 2.065 | 2.007 | 2.001 | 1.964 | 1.946 | 2.085 | 2.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMMING HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vindberg Demming | Management | 0 companies |