| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 227K | +7% |
| Net profit | DKK 149K | +27% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 1,7M | +10% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.158 | 2.334 | 3.581 | 3.476 | 2.747 | 2.294 | 2.686 | 2.415 | 2.973 | 2.894 | 2.324 | 3.030 | 3.129 |
| Staff expenses | -2.121 | -2.209 | -3.289 | -3.216 | -2.640 | -2.522 | -2.387 | -2.356 | -2.674 | -2.555 | -2.341 | -2.816 | -2.902 |
| EBITDA | 37 | 125 | 292 | 261 | 106 | -228 | 299 | 59 | 298 | 338 | -17 | 213 | 227 |
| Depreciation & amort. | 53 | 43 | 43 | 39 | 18 | -28 | -30 | -22 | -49 | -46 | -55 | -85 | -57 |
| EBIT | -16 | 82 | 249 | 222 | 89 | -256 | 269 | 37 | 249 | 293 | -72 | 129 | 170 |
| Net financials | 17 | 12 | 76 | 3 | 10 | 13 | 4 | 2 | 14 | 19 | 15 | 23 | 22 |
| Profit before tax | 1 | 94 | 324 | 225 | 99 | -243 | 272 | 39 | 264 | 312 | -57 | 152 | 192 |
| Tax | 0 | 26 | 84 | 58 | 27 | -50 | 62 | 9 | 59 | 70 | -12 | 34 | 43 |
| Net profit | 1 | 68 | 241 | 167 | 72 | -194 | 210 | 30 | 204 | 242 | -46 | 118 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 1.719 | 2.634 | 2.673 | 1.747 | 1.467 | 1.894 | 1.862 | 3.221 | 2.957 | 2.298 | 2.723 | 3.076 |
| Equity | 427 | 495 | 736 | 903 | 975 | 781 | 992 | 1.022 | 1.226 | 1.468 | 1.423 | 1.541 | 1.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.224 | 1.899 | 1.770 | 772 | 686 | 902 | 839 | 1.994 | 1.489 | 875 | 1.182 | 1.385 |
| Total debt | 1.213 | 1.224 | 1.899 | 1.770 | 772 | 686 | 902 | 839 | 1.994 | 1.489 | 875 | 1.182 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMMING HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vindberg Demming | Management | 0 companies |