| Revenue | DKK -6K | +101% |
| EBITDA | DKK -6K | -101% |
| Net profit | DKK 48K | -17% |
| Total assets | DKK 776K | +12% |
| Equity | DKK 477K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -3 | 11 | 14 | 7 | 10 | 6 | -26 | -5 | -10 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -3 | 11 | 14 | 7 | 10 | 6 | -26 | -5 | -10 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -30 | -30 | -30 | -30 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -3 | 3 | -16 | -23 | -20 | -24 | -49 | -5 | -10 | -3 | -6 |
| Net financials | 94 | 42 | -420 | -170 | 242 | 179 | -159 | -295 | 308 | -98 | 302 | 37 | 53 |
| Profit before tax | 87 | 35 | -423 | -167 | 226 | 156 | -179 | -319 | 259 | -102 | 292 | 34 | 47 |
| Tax | 22 | -1 | -0 | -2 | 9 | -11 | -4 | -1 | -11 | -0 | 10 | -25 | -2 |
| Net profit | 66 | 36 | -423 | -165 | 217 | 166 | -174 | -317 | 270 | -102 | 282 | 59 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 695 | 264 | 265 | 577 | 675 | 454 | 146 | 422 | 269 | 551 | 695 | 776 |
| Equity | 581 | 617 | 194 | 29 | 246 | 412 | 238 | -80 | 191 | 88 | 370 | 429 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 77 | 70 | 160 | 323 | 263 | 215 | 225 | 231 | 181 | 181 | 266 | 299 |
| Total debt | 53 | 77 | 70 | 160 | 323 | 263 | 215 | 225 | 231 | 181 | 181 | 266 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|