| Revenue | DKK 672K | -12% |
| EBITDA | DKK 93K | +48% |
| Net profit | DKK 56K | +42% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 413K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 843 | 1.358 | 1.101 | 335 | 169 | 413 | 285 | 795 | 308 | 801 | 762 | 672 |
| Staff expenses | -176 | -763 | -1.467 | -1.213 | -94 | -162 | -403 | -564 | -474 | -389 | -373 | -700 | -579 |
| EBITDA | 120 | 80 | -109 | -135 | 241 | 7 | 10 | -279 | 321 | -81 | 404 | 62 | 93 |
| Depreciation & amort. | -30 | -36 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 44 | -154 | -135 | 241 | 7 | 10 | -279 | 321 | -81 | 404 | 62 | 93 |
| Net financials | -12 | -0 | -5 | -7 | -0 | -3 | -5 | -0 | -3 | -16 | -12 | -8 | -14 |
| Profit before tax | 78 | 44 | -159 | -141 | 241 | 4 | 5 | -279 | 318 | -98 | 392 | 54 | 79 |
| Tax | 23 | 14 | -30 | 26 | -2 | -0 | 2 | -0 | 9 | -0 | 90 | 14 | 23 |
| Net profit | 55 | 31 | -129 | -167 | 243 | 4 | 3 | -279 | 309 | -98 | 302 | 40 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 716 | 717 | 10 | 517 | 538 | 540 | 348 | 781 | 730 | 1.063 | 1.073 | 1.016 |
| Equity | 189 | 219 | 90 | -77 | 166 | 170 | 83 | -197 | 112 | 15 | 317 | 357 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 493 | 627 | 88 | 350 | 368 | 457 | 545 | 668 | 716 | 746 | 717 | 603 |
| Total debt | 391 | 493 | 627 | 88 | 350 | 368 | 457 | 545 | 668 | 716 | 746 | 717 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVERSEN HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Iversen | Management | 0 companies |