| Revenue | — | — |
| EBITDA | DKK -17K | +1% |
| Net profit | DKK -224K | -582% |
| Total assets | DKK 2,5M | -15% |
| Equity | DKK 2,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -5 | -6 | -10 | -10 | -7 | -8 | -8 | -9 | -43 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -5 | -6 | -10 | -10 | -7 | -8 | -8 | -9 | -43 | -15 | -17 | -17 |
| Net financials | 84 | 103 | 82 | 108 | 88 | 98 | 146 | 161 | 80 | 2.631 | -67 | 46 | 76 | -268 |
| Profit before tax | 76 | 95 | 74 | 100 | 78 | 88 | 139 | 153 | 72 | 2.622 | -109 | 31 | 60 | -285 |
| Tax | -2 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -1 | -0 | -25 | 6 | 13 | -61 |
| Net profit | 78 | 96 | 77 | 102 | 81 | 91 | 142 | 156 | 73 | 2.622 | -85 | 25 | 46 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 562 | 804 | 792 | 795 | 812 | 891 | 912 | 904 | 3.204 | 3.136 | 2.875 | 2.926 | 2.485 |
| Equity | 555 | 554 | 535 | 561 | 541 | 529 | 565 | 613 | 576 | 3.085 | 2.886 | 2.794 | 2.718 | 2.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 8 | 270 | 231 | 254 | 283 | 326 | 299 | 329 | 119 | 250 | 82 | 208 | 126 |
| Total debt | 42 | 8 | 270 | 231 | 254 | 283 | 326 | 299 | 329 | 119 | 250 | 82 | 208 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|