| Revenue | DKK 682K | +767% |
| EBITDA | DKK 206K | +256% |
| Net profit | DKK 214K | +208% |
| Total assets | DKK 4,9M | +42% |
| Equity | DKK 1,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 179 | 152 | 213 | 209 | 199 | 217 | 517 | 395 | 85 | 80 | -65 | 79 | 682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -211 | -476 |
| EBITDA | 369 | 180 | 152 | 213 | 209 | 199 | 217 | 517 | 395 | 85 | 80 | -113 | -133 | 206 |
| Depreciation & amort. | -112 | -710 | -60 | -60 | -60 | -60 | -60 | -35 | -11 | -22 | -32 | -32 | -40 | -62 |
| EBIT | 257 | -530 | 92 | 153 | 149 | 139 | 157 | 482 | 384 | 63 | 48 | -144 | -173 | 145 |
| Net financials | -203 | -107 | -44 | -36 | 0 | -31 | -28 | -31 | 1 | 72 | -17 | 2 | 6 | 3 |
| Profit before tax | 54 | -637 | 49 | 117 | 114 | 108 | 129 | 452 | 385 | 136 | 31 | -143 | -166 | 148 |
| Tax | -11 | -166 | 13 | 17 | 14 | 24 | 34 | 80 | 45 | 36 | 14 | -0 | 31 | -66 |
| Net profit | 64 | -471 | 36 | 100 | 100 | 84 | 95 | 371 | 340 | 99 | 17 | -143 | -197 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.103 | 4.406 | 3.978 | 3.898 | 3.868 | 3.831 | 3.738 | 4.502 | 4.714 | 3.702 | 2.695 | 2.621 | 3.458 | 4.895 |
| Equity | 1.053 | 582 | 618 | 718 | 818 | 903 | 998 | 1.369 | 1.709 | 1.809 | 1.826 | 1.683 | 1.486 | 1.699 |
| Long-term debt | 2.727 | 777 | 652 | 529 | 405 | 280 | 156 | 0 | 0 | 0 | 77 | 140 | 140 | 3.015 |
| Short-term debt | 2.959 | 2.848 | 2.517 | 2.482 | 2.495 | 2.508 | 2.452 | 2.980 | 3.005 | 1.894 | 792 | 798 | 1.802 | 181 |
| Total debt | 5.685 | 3.625 | 3.169 | 3.011 | 2.901 | 2.788 | 2.608 | 2.980 | 3.005 | 1.894 | 869 | 938 | 1.942 | 3.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Rene Christensen | Founder | 0 companies |
| Susanne Merete Christensen | Board of Directors | 0 companies |
| Niels Anker | Board of Directors | 0 companies |
| Daniel René Christensen | Board of Directors | 0 companies |