| Revenue | DKK -7K | -70% |
| EBITDA | DKK -7K | +70% |
| Net profit | DKK 27,1M | +17% |
| Total assets | DKK 454,1M | +7% |
| Equity | DKK 448,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -6 | 93 | -6 | -7 | -6 | -7 | -7 | -22 | -22 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -6 | 93 | -6 | -7 | -6 | -7 | -7 | -22 | -22 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -6 | 93 | -6 | -7 | -6 | -7 | -7 | -22 | -22 | -7 |
| Net financials | 8.286 | 13.998 | -2.091 | 20.184 | 15.987 | 25.829 | 31.011 | 20.812 | 18.875 | 49.995 | 37.821 | 22.690 | 23.233 | 27.155 |
| Profit before tax | 8.280 | 13.991 | -2.098 | 20.177 | 15.982 | 25.923 | 31.005 | 20.805 | 18.868 | 49.989 | 37.815 | 22.669 | 23.211 | 27.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 5 |
| Net profit | 8.280 | 13.991 | -2.098 | 20.177 | 15.982 | 25.920 | 31.005 | 20.805 | 18.868 | 49.989 | 37.815 | 22.669 | 23.211 | 27.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.492 | 145.228 | 144.243 | 164.681 | 181.071 | 207.025 | 238.186 | 259.137 | 270.287 | 324.112 | 380.142 | 401.475 | 424.206 | 454.057 |
| Equity | 123.331 | 142.963 | 140.865 | 161.042 | 177.023 | 202.943 | 233.948 | 254.754 | 265.766 | 319.449 | 375.291 | 396.317 | 418.715 | 448.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 2.265 | 3.378 | 3.639 | 4.048 | 4.082 | 4.238 | 4.383 | 4.521 | 4.663 | 4.851 | 5.158 | 5.491 | 5.790 |
| Total debt | 2.161 | 2.265 | 3.378 | 3.639 | 4.048 | 4.082 | 4.238 | 4.383 | 4.521 | 4.663 | 4.851 | 5.158 | 5.491 | 5.790 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|