| Revenue | DKK -66K | -115% |
| EBITDA | DKK -493K | -1015% |
| Net profit | DKK -391K | -1102% |
| Total assets | DKK 237K | -61% |
| Equity | DKK 108K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.587 | 1.774 | 375 | 949 | 2.090 | 230 | 172 | 1.215 | 444 | -66 |
| Staff expenses | -0 | -0 | -632 | -262 | -1.200 | -540 | -4 | -1.033 | -390 | -427 |
| EBITDA | 792 | 883 | -257 | 686 | 890 | -310 | 168 | 183 | 54 | -493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 792 | 883 | -257 | 686 | 890 | -310 | 168 | 183 | 54 | -493 |
| Net financials | 149 | 440 | 264 | 37 | 3 | -3 | -0 | -3 | -4 | -6 |
| Profit before tax | 941 | 1.322 | 7 | 723 | 893 | -313 | 168 | 179 | 50 | -499 |
| Tax | 248 | 338 | -29 | 175 | 199 | -67 | 37 | 40 | 11 | -108 |
| Net profit | 693 | 985 | 36 | 548 | 694 | -247 | 131 | 139 | 39 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.785 | 3.593 | 2.963 | 1.201 | 1.413 | 314 | 514 | 568 | 604 | 237 |
| Equity | 1.998 | 2.886 | 2.922 | 769 | 1.213 | 190 | 321 | 461 | 500 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 707 | 42 | 431 | 200 | 123 | 193 | 108 | 104 | 128 |
| Total debt | 788 | 707 | 42 | 431 | 200 | 123 | 193 | 108 | 104 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SH Management | Management | 2017 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN OSTED HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
SpotOn Change ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rosenberg Osted | Chief Executive Officer | 0 companies |
| Susan Helles | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |