| Revenue | DKK 3,7M | -8% |
| EBITDA | DKK 1,6M | +5% |
| Net profit | DKK 1,2M | +6% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 4,8M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.791 | 4.126 | 4.186 | 4.033 | 3.724 |
| Staff expenses | -1.762 | -1.877 | -2.370 | -2.474 | -2.087 |
| EBITDA | 2.029 | 2.249 | 1.816 | 1.559 | 1.636 |
| Depreciation & amort. | -53 | -71 | -71 | -71 | -71 |
| EBIT | 1.976 | 2.178 | 1.745 | 1.489 | 1.566 |
| Net financials | 4 | -28 | -37 | 40 | 39 |
| Profit before tax | 1.979 | 2.150 | 1.708 | 1.529 | 1.605 |
| Tax | 424 | 477 | 378 | 346 | 356 |
| Net profit | 1.556 | 1.673 | 1.330 | 1.183 | 1.249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.569 | 8.639 | 5.920 | 6.472 | 6.920 |
| Equity | 5.679 | 6.352 | 3.701 | 4.584 | 4.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.890 | 2.287 | 2.219 | 1.888 | 2.087 |
| Total debt | 1.890 | 2.287 | 2.219 | 1.888 | 2.087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2026 |
| Former (1) | ||
PA Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2015 – 2026 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2016 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Company | 100% | 100% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Mosegård Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| David William Engle | Chairman | 0 companies |
| Carsten Vendelbo Larsen | Board of Directors | 0 companies |
| Niels Kristensen | Board of Directors | 0 companies |
| Jørn Mosegaard Jensen | Chairman | 0 companies |
| Helle Birk Kristensen | Board of Directors | 0 companies |