| Revenue | DKK 456K | — |
| EBITDA | DKK 456K | +4534% |
| Net profit | DKK 387K | +130% |
| Total assets | DKK 240K | +490% |
| Equity | DKK -582K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -4 | -4 | -4 | -3 | -5 | 0 | 0 | 0 | 0 | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -4 | -4 | -4 | -3 | -5 | -6 | -7 | -6 | -10 | 456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -4 | -4 | -4 | -3 | -5 | -6 | -7 | -6 | -10 | 456 |
| Net financials | 4 | 2 | 1 | 0 | 0 | 0 | -0 | -5 | -17 | -17 | -18 | -18 | -1.278 | -5 |
| Profit before tax | -1 | -3 | -5 | -5 | -4 | -4 | -5 | -8 | -22 | -23 | -26 | -24 | -1.288 | 451 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 64 |
| Net profit | -1 | -3 | -5 | -5 | -4 | -4 | -5 | -8 | -22 | -23 | -26 | -24 | -1.288 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 497 | 443 | 439 | 435 | 431 | 427 | 608 | 1.003 | 1.282 | 1.276 | 1.270 | 41 | 240 |
| Equity | 495 | 444 | 438 | 434 | 430 | 426 | 422 | 413 | 392 | 369 | 343 | 319 | -969 | -582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 53 | 5 | 5 | 5 | 5 | 5 | 195 | 611 | 913 | 933 | 951 | 1.010 | 822 |
| Total debt | 5 | 53 | 5 | 5 | 5 | 5 | 5 | 195 | 611 | 913 | 933 | 951 | 1.010 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |