| Revenue | — | — |
| EBITDA | DKK 1,2M | +186% |
| Net profit | DKK 1,3M | +187% |
| Total assets | DKK 10,1M | +15% |
| Equity | DKK 7,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 515 | 499 | 283 | 674 | 315 | 899 | 697 | 585 | 822 | 421 | 411 | 1.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | 515 | 499 | 283 | 674 | 315 | 899 | 697 | 585 | 822 | 421 | 411 | 1.176 |
| Net financials | 306 | 535 | 547 | 382 | 532 | 322 | 922 | 685 | 559 | 797 | 396 | 462 | 1.310 |
| Profit before tax | 300 | 528 | 542 | 376 | 525 | 316 | 915 | 679 | 552 | 790 | 390 | 449 | 1.296 |
| Tax | 10 | 2 | 10 | 22 | -33 | -1 | 3 | 1 | -8 | -9 | -8 | 6 | 23 |
| Net profit | 290 | 526 | 532 | 354 | 558 | 317 | 913 | 678 | 560 | 799 | 397 | 443 | 1.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.415 | 2.901 | 3.495 | 3.990 | 4.507 | 4.818 | 5.721 | 6.214 | 6.853 | 7.665 | 8.037 | 8.774 | 10.073 |
| Equity | 1.593 | 2.021 | 2.454 | 2.808 | 3.265 | 3.479 | 4.286 | 4.855 | 5.305 | 5.991 | 6.274 | 6.600 | 7.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 795 | 844 | 1.041 | 1.182 | 1.242 | 1.339 | 1.436 | 1.359 | 1.547 | 1.673 | 1.763 | 2.174 | 2.323 |
| Total debt | 795 | 844 | 1.041 | 1.182 | 1.242 | 1.339 | 1.436 | 1.359 | 1.547 | 1.673 | 1.763 | 2.174 | 2.323 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|