| Revenue | — | — |
| EBITDA | DKK 113K | +843% |
| Net profit | DKK 113K | +845% |
| Total assets | DKK 625K | +23% |
| Equity | DKK 609K | +156% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.109 | 1.035 | 839 | 1.023 | 456 | -172 | 120 | -321 | -3 | — | — | — | — |
| Staff expenses | -1.390 | -819 | -945 | -997 | -842 | -69 | -94 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 216 | -106 | 26 | -386 | -241 | 26 | -346 | -3 | -14 | 46 | -15 | 113 |
| Depreciation & amort. | -86 | -59 | -23 | -8 | -14 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 633 | 157 | -128 | 18 | -400 | -271 | -4 | -346 | -3 | -14 | 46 | -15 | 113 |
| Net financials | -2 | -10 | -0 | -4 | -4 | -2 | 0 | 2 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 631 | 148 | -129 | 14 | -404 | -273 | -4 | -344 | -3 | -15 | 46 | -15 | 113 |
| Tax | 120 | 109 | -24 | 5 | -81 | -48 | 0 | 86 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 511 | 39 | -105 | 9 | -323 | -225 | -4 | -429 | -3 | -15 | 46 | -15 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.501 | 2.698 | 2.116 | 1.605 | 1.572 | 1.572 | 1.253 | 18 | 498 | 465 | 511 | 508 | 625 |
| Equity | 806 | 845 | 741 | 750 | 427 | 202 | 198 | 0 | 223 | 208 | 253 | 238 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.663 | 1.788 | 1.334 | 810 | 1.145 | 1.370 | 1.055 | 18 | 275 | 258 | 258 | 270 | 16 |
| Total debt | 1.663 | 1.788 | 1.334 | 810 | 1.145 | 1.370 | 1.055 | 18 | 275 | 258 | 258 | 270 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
CG Unofficial title | Unofficial title | 2025 | — | — |
LP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steen Christensen | Management | 0 companies |
| Claus Georg Johansson | Unofficial title | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |