| Revenue | DKK -44K | -56% |
| EBITDA | DKK -44K | +56% |
| Net profit | DKK 3,7M | -18% |
| Total assets | DKK 36,3M | -1% |
| Equity | DKK 36,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -26 | -29 | -101 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -26 | -29 | -101 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -26 | -29 | -101 | -44 |
| Net financials | 3.615 | 4.635 | 3.249 | 4.529 | 3.716 |
| Profit before tax | 3.590 | 4.609 | 3.220 | 4.428 | 3.672 |
| Tax | -7 | -24 | -21 | -29 | -0 |
| Net profit | 3.597 | 4.633 | 3.241 | 4.457 | 3.672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.102 | 36.944 | 36.211 | 36.633 | 36.269 |
| Equity | 35.071 | 35.704 | 34.944 | 36.602 | 36.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.240 | 1.267 | 31 | 31 |
| Total debt | 31 | 1.240 | 1.267 | 31 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
HK Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Deputy Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kalat Pedersen | Management | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Lene Vibeke Lynge | Board of Directors | 0 companies |
| Peter Albert Rovang | Board of Directors | 0 companies |
| Jean Kloe | Board of Directors | 0 companies |
| Per Bjørnsholm | Deputy Chairman | 0 companies |