| Revenue | DKK -15K | -38% |
| EBITDA | DKK -15K | +38% |
| Net profit | DKK -9K | +31% |
| Total assets | DKK 226K | -7% |
| Equity | DKK 208K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 465 | 421 | 207 | 236 | 151 | 158 | 89 | 23 | 18 | 11 | -24 | -15 |
| Staff expenses | -720 | -288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 177 | 421 | 207 | 236 | 151 | 158 | 89 | 23 | 18 | 11 | -24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 177 | 421 | 207 | 236 | 151 | 158 | 89 | 23 | 18 | 11 | -24 | -15 |
| Net financials | -3 | -2 | -10 | -4 | -7 | -8 | -3 | -3 | -1 | -4 | -3 | 6 | 3 |
| Profit before tax | 134 | 175 | 411 | 202 | 229 | 143 | 155 | 86 | 22 | 14 | 8 | -18 | -12 |
| Tax | 34 | 44 | 102 | 48 | 50 | 32 | 34 | 19 | 5 | 3 | 2 | -4 | -3 |
| Net profit | 101 | 131 | 309 | 155 | 179 | 112 | 121 | 67 | 17 | 11 | 6 | -14 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.282 | 2.832 | 2.482 | 1.853 | 2.007 | 1.507 | 1.792 | 567 | 564 | 584 | 321 | 244 | 226 |
| Equity | 249 | 279 | 458 | 313 | 342 | 284 | 305 | 262 | 214 | 225 | 231 | 217 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.034 | 2.553 | 2.024 | 1.540 | 1.665 | 1.224 | 1.487 | 305 | 350 | 360 | 90 | 27 | 19 |
| Total debt | 2.034 | 2.553 | 2.024 | 1.540 | 1.665 | 1.224 | 1.487 | 305 | 350 | 360 | 90 | 27 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Unofficial title | Unofficial title | 2026 | — | — |
TN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food and Event Lab ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nagel | Unofficial title | 0 companies |
| Thomas Nielsen Fleischer | Management | 0 companies |
| Frederik Edward Aackermann | Chairman | 0 companies |
| Janne Nagel | Chairman | 0 companies |
| Jens Christian Andersen | Chairman | 0 companies |
| Palle Edvardsen | Deputy Chairman | 0 companies |