| Revenue | DKK -11K | +25% |
| EBITDA | DKK -11K | -25% |
| Net profit | DKK 2,4M | +1231% |
| Total assets | DKK 16,3M | +52% |
| Equity | DKK 8,5M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.035 | 10 | -8 | -8 | -8 | -7 | -7 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.035 | 10 | 8 | 8 | -5 | -7 | -7 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.035 | 10 | 8 | 8 | -5 | -7 | -7 | -9 | -11 |
| Net financials | -4.021 | 4.259 | -3.983 | -1.603 | -2.771 | -6.349 | -3.753 | 188 | 2.334 |
| Profit before tax | -4.030 | 4.269 | 3.992 | 1.611 | -2.776 | -6.356 | -3.761 | 179 | 2.323 |
| Tax | -1 | 1 | 0 | 2 | 2 | 5 | 3 | 2 | -33 |
| Net profit | -4.029 | 4.268 | 3.992 | 1.609 | -2.778 | -6.361 | -3.764 | 177 | 2.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.238 | 28.989 | 27.922 | 32.104 | 36.334 | 37.050 | 24.011 | 10.724 | 16.268 |
| Equity | 19.211 | 16.662 | -2.250 | -571 | 1.477 | 970 | 2.192 | 4.851 | 8.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | -38 | 17 | 17 | 115 | 120 | 129 | 134 | 7.803 |
| Total debt | 28 | -38 | 17 | 17 | 115 | 120 | 129 | 134 | 7.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØVANG RING HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
BASTIAN GRUPPEN ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Graunkær | Management | 0 companies |
| Olav Holst Hansen | Board of Directors | 0 companies |
| Mikkel Graunkær | Board of Directors | 0 companies |
| Gert Ejvin Petersen | Board of Directors | 0 companies |
| Mads Graunkær | Board of Directors | 0 companies |
| Kristen Vangsø Laursen | Board of Directors | 0 companies |