| Revenue | DKK -610K | -39% |
| EBITDA | DKK -723K | +35% |
| Net profit | DKK 7,6M | +1621% |
| Total assets | DKK 117M | +5% |
| Equity | DKK 115,6M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | -195 | -120 | -84 | -861 | -821 | -521 | -626 | -408 | -984 | -1.003 | -610 |
| Staff expenses | -0 | -0 | -206 | -186 | -74 | -130 | -111 | -111 | -237 | -226 | -59 | -112 | -113 |
| EBITDA | 9.203 | -22 | -401 | -306 | -157 | -990 | -932 | -632 | -863 | -634 | -1.043 | -1.115 | -723 |
| Depreciation & amort. | -0 | -0 | 67 | 274 | 144 | -109 | -214 | -164 | -32 | -32 | -32 | -0 | -0 |
| EBIT | 9.203 | -22 | -468 | -580 | -301 | -1.099 | -1.146 | -795 | -895 | -666 | -1.075 | -1.115 | -723 |
| Net financials | 10.401 | -801 | 43.879 | 6.463 | 7.535 | 7.369 | 2.574 | 53.145 | 16.402 | 9.140 | -2.486 | 622 | 9.607 |
| Profit before tax | 10.075 | -823 | 43.411 | 5.883 | 7.233 | 6.270 | 1.428 | 52.350 | 15.506 | 8.474 | -3.560 | -493 | 8.884 |
| Tax | -0 | -0 | -48 | 13 | 25 | 1 | 0 | 5 | 289 | 747 | -0 | 8 | 1.255 |
| Net profit | 10.075 | -823 | 43.460 | 5.871 | 7.208 | 6.269 | 1.428 | 52.345 | 15.217 | 7.727 | -3.560 | -501 | 7.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.109 | 18.921 | 61.637 | 57.910 | 59.544 | 65.697 | 60.682 | 110.433 | 120.859 | 126.551 | 119.551 | 111.517 | 116.951 |
| Equity | 11.171 | 10.196 | 51.930 | 57.751 | 59.411 | 65.338 | 60.536 | 110.267 | 120.408 | 126.074 | 119.455 | 111.357 | 115.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.938 | 8.726 | 9.707 | 159 | 133 | 359 | 146 | 166 | 451 | 478 | 96 | 160 | 1.305 |
| Total debt | 7.938 | 8.726 | 9.707 | 159 | 133 | 359 | 146 | 166 | 451 | 478 | 96 | 160 | 1.305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|