| Revenue | DKK 20,3M | +145% |
| EBITDA | DKK 8,4M | +420% |
| Net profit | DKK 2M | +116% |
| Total assets | DKK 85M | -2% |
| Equity | DKK 2,1M | +1747% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.332 | 2.252 | 4.494 | 6.343 | 9.342 | 9.799 | 12.714 | 12.745 | 10.670 | 19.835 | 13.937 | 8.277 | 20.274 |
| Staff expenses | -553 | -830 | -1.732 | -3.285 | -4.671 | -5.670 | -8.454 | -8.790 | -8.748 | -11.014 | -11.679 | -10.911 | -11.839 |
| EBITDA | 779 | 1.422 | 2.762 | 3.021 | 4.648 | 4.129 | 4.261 | 3.955 | 1.921 | 8.821 | 2.153 | -2.634 | 8.435 |
| Depreciation & amort. | -87 | -127 | -119 | -96 | -96 | -614 | -948 | -692 | -742 | -1.334 | -3.049 | -3.487 | -1.782 |
| EBIT | 692 | 1.295 | 2.643 | 2.925 | 4.552 | 3.515 | 3.313 | 3.263 | 1.179 | 7.487 | -896 | -6.121 | 6.653 |
| Net financials | -173 | -344 | -639 | -507 | -444 | -550 | -1.215 | -669 | -101 | -4.146 | -2.607 | -6.519 | -5.607 |
| Profit before tax | 519 | 951 | 2.005 | 2.418 | 4.108 | 2.965 | 2.098 | 2.594 | 1.079 | 3.341 | -3.503 | -12.640 | 1.046 |
| Tax | 117 | 256 | 430 | 591 | 906 | 654 | -59 | 563 | 238 | 297 | -669 | -0 | -925 |
| Net profit | 329 | 722 | 1.575 | 1.827 | 3.202 | 2.311 | 2.157 | 2.031 | 841 | 3.044 | -2.834 | -12.640 | 1.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.861 | 12.608 | 22.626 | 34.489 | 32.123 | 43.200 | 46.887 | 51.676 | 59.261 | 79.333 | 98.290 | 87.033 | 85.020 |
| Equity | 176 | 898 | 2.559 | 4.599 | 7.588 | 9.898 | 9.671 | 11.702 | 12.543 | 15.587 | 12.753 | 113 | 2.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.685 | 11.710 | 20.067 | 29.890 | 24.535 | 33.112 | 37.085 | 39.209 | 46.096 | 63.685 | 85.537 | 86.920 | 82.937 |
| Total debt | 7.685 | 11.710 | 20.067 | 29.890 | 24.535 | 33.112 | 37.085 | 39.430 | 46.096 | 63.685 | 85.537 | 86.920 | 82.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JL Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAP TROLDHØJ HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
DSDK ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Pedersen | Chief Executive Officer | 0 companies |
| Janus Lindberg Mortensen | Founder | 0 companies |
| Pia Mortensen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Daniel Skovbakke | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Allan Izant Jenkins | Board of Directors | 0 companies |
| Morten Fich-Olsen | Board of Directors | 0 companies |
| Liselene Pedersen | Board of Directors | 0 companies |