| Revenue | DKK 4,2M | +11% |
| EBITDA | DKK 9M | +259% |
| Net profit | DKK 4,8M | +194% |
| Total assets | DKK 101,4M | +5% |
| Equity | DKK 32,7M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.767 | 3.982 | 3.508 | 3.768 | 4.183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.653 | 2.524 | -1.402 | -5.652 | 8.972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.653 | 2.524 | -1.402 | -5.652 | 8.972 |
| Net financials | -1.310 | -891 | -885 | -887 | -2.831 |
| Profit before tax | 11.344 | 1.632 | -2.287 | -6.539 | 6.141 |
| Tax | 2.403 | 359 | -503 | -1.439 | 1.351 |
| Net profit | 8.941 | 1.273 | -1.784 | -5.100 | 4.790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.851 | 110.787 | 105.870 | 96.564 | 101.404 |
| Equity | 33.562 | 34.835 | 33.052 | 27.952 | 32.741 |
| Long-term debt | 71.914 | 66.200 | 64.744 | 63.501 | 62.419 |
| Short-term debt | 1.626 | 4.643 | 4.062 | 1.945 | 1.726 |
| Total debt | 73.540 | 70.843 | 68.806 | 65.446 | 64.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (7) | ||
TN Management | Management | 2013 – 2017 |
PK Management | Management | 2017 – 2018 |
LM Management | Management | 2009 – 2011 |
HR Management | Management | 2018 – 2021 |
PJ Management | Management | 2011 – 2013 |
RB Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nors Bay | Management | 0 companies |
| Poul Konrad Beck | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Hans Rikard Henriksson | Management | 0 companies |
| Peter Johannes Møller | Management | 0 companies |
| René Birch | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Jan Kristiansen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Kent Villadsen Madsen | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |