| Revenue | DKK 16K | — |
| EBITDA | DKK -97K | +63% |
| Net profit | DKK 6K | +102% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -185 | -588 | -822 | 1.636 | 2.420 | — | — | — | — | — | — | — | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 181 | 584 | 818 | -1.641 | 2.414 | -15 | 108 | 76 | 16 | 44 | 75 | -262 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -3 | -3 | -0 | -0 |
| EBIT | 177 | 181 | 584 | 818 | -1.641 | 2.414 | -15 | 106 | 74 | 14 | 41 | 73 | -262 | -97 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 108 | 18 | -5 | 23 | 46 | 55 | 89 |
| Profit before tax | 177 | 181 | 584 | 818 | -1.641 | 2.414 | -49 | 106 | 63 | 1 | 30 | 75 | -252 | -8 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -11 | -0 | 7 | -1 | -1 | 7 | 2 | -14 |
| Net profit | 178 | 182 | 585 | 819 | -1.640 | 2.416 | -38 | 107 | 55 | 3 | 31 | 68 | -254 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.514 | 6.599 | 7.188 | 7.808 | 6.059 | 6.474 | 6.121 | 6.128 | 6.184 | 6.043 | 6.017 | 6.024 | 5.717 | 5.655 |
| Equity | 6.504 | 6.590 | 7.175 | 7.796 | 6.055 | 6.470 | 6.117 | 6.115 | 6.171 | 6.033 | 6.008 | 6.019 | 5.706 | 5.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 13 | 13 | 4 | 4 | 4 | 12 | 14 | 9 | 9 | 6 | 12 | 4 |
| Total debt | 9 | 9 | 13 | 13 | 4 | 4 | 4 | 12 | 14 | 9 | 9 | 6 | 12 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|