| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK 55K | +181% |
| Net profit | DKK 57K | +161% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 2,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -1 | -3 | -1 | -1 | -35 | -20 | -10 | -6 | 603 | 1.063 | 1.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -526 | -1.130 | -1.149 |
| EBITDA | 2 | -5 | -1 | -3 | -1 | -1 | -35 | -20 | -10 | -6 | 77 | -68 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -5 | -1 | -3 | -1 | -1 | -35 | -20 | -10 | -6 | 77 | -68 | 55 |
| Net financials | -8 | -17 | -18 | -18 | -18 | -19 | 3.998 | -13 | -24 | -26 | -941 | -39 | 18 |
| Profit before tax | -7 | -22 | -19 | -21 | -20 | -20 | 3.963 | -33 | -33 | -32 | -864 | -107 | 73 |
| Tax | 3 | -2 | -4 | -5 | -4 | -4 | -11 | -7 | -7 | -7 | 11 | -13 | 16 |
| Net profit | -10 | -20 | -14 | -16 | -15 | -16 | 3.974 | -26 | -26 | -25 | -875 | -94 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 907 | 912 | 916 | 920 | 925 | 4.808 | 4.773 | 4.697 | 4.631 | 3.925 | 3.801 | 3.303 |
| Equity | 48 | 28 | 13 | -3 | -18 | -34 | 3.941 | 3.915 | 3.834 | 3.752 | 2.820 | 2.667 | 2.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 880 | 898 | 919 | 939 | 959 | 867 | 858 | 864 | 879 | 1.106 | 1.134 | 641 |
| Total debt | 858 | 880 | 898 | 919 | 939 | 959 | 867 | 858 | 864 | 879 | 1.106 | 1.134 | 641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|