| Revenue | DKK -23K | -37% |
| EBITDA | DKK -23K | +37% |
| Net profit | DKK 1,1M | +27% |
| Total assets | DKK 12,5M | +3% |
| Equity | DKK 7,8M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -13 | -9 | -7 | -8 | -158 | -464 | -100 | -72 | -28 | -36 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -13 | -9 | -7 | -8 | -158 | -464 | -100 | -72 | -28 | -36 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -13 | -9 | -7 | -8 | -158 | -464 | -100 | -72 | -28 | -36 | -23 |
| Net financials | 367 | 911 | 283 | 628 | 656 | 2 | 721 | 605 | 809 | 1.896 | 220 | 755 | 1.077 |
| Profit before tax | 354 | 900 | 270 | 619 | 649 | -6 | 564 | 141 | 709 | 1.824 | 192 | 718 | 1.054 |
| Tax | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -21 | -9 | -152 | -54 |
| Net profit | 354 | 900 | 270 | 619 | 651 | -6 | 564 | 141 | 709 | 1.845 | 201 | 870 | 1.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.754 | 3.483 | 3.626 | 4.049 | 4.474 | 4.065 | 4.837 | 5.532 | 6.454 | 12.767 | 12.812 | 12.192 | 12.508 |
| Equity | 510 | 1.312 | 1.482 | 2.000 | 2.847 | 2.738 | 3.248 | 3.336 | 3.990 | 5.778 | 5.922 | 6.733 | 7.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.023 | 4.128 | 3.245 | 2.465 |
| Short-term debt | 2.244 | 2.171 | 2.144 | 2.049 | 1.627 | 1.328 | 1.589 | 2.197 | 2.464 | 1.966 | 2.762 | 2.215 | 2.262 |
| Total debt | 2.244 | 2.171 | 2.144 | 2.049 | 1.627 | 1.328 | 1.589 | 2.197 | 2.464 | 6.989 | 6.891 | 5.459 | 4.727 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|