| Revenue | DKK -13K | +14% |
| EBITDA | DKK -13K | -14% |
| Net profit | DKK 368K | +1% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 3,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -10 | -10 | -10 | -11 | -12 | -11 | -11 | -20 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -10 | -10 | -10 | -11 | -12 | -11 | -11 | -20 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -10 | -10 | -10 | -11 | -12 | -11 | -11 | -20 | -11 | -13 |
| Net financials | 10 | 100 | 92 | 100 | 165 | 198 | 245 | 196 | 394 | 790 | 786 | 375 | 381 |
| Profit before tax | 2 | 92 | 83 | 90 | 155 | 188 | 234 | 184 | 384 | 779 | 767 | 364 | 368 |
| Tax | -5 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 81 | 83 | 90 | 155 | 188 | 234 | 184 | 384 | 779 | 767 | 364 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 906 | 902 | 902 | 908 | 958 | 2.540 | 2.502 | 2.525 | 2.482 | 3.175 | 3.482 | 3.748 |
| Equity | 370 | 451 | 534 | 624 | 779 | 887 | 1.071 | 1.206 | 1.529 | 2.196 | 2.848 | 3.095 | 3.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 455 | 368 | 278 | 128 | 70 | 1.469 | 1.296 | 995 | 286 | 327 | 388 | 408 |
| Total debt | 552 | 455 | 368 | 278 | 128 | 70 | 1.469 | 1.296 | 995 | 286 | 327 | 388 | 408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|