| Revenue | DKK 1K | -107% |
| EBITDA | DKK 1,7M | +7857% |
| Net profit | DKK 1,7M | +7295% |
| Total assets | DKK 8K | +31% |
| Equity | DKK 8K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.139 | -7.720 | 3.742 | 3.092 | 19 | -21 | 1 |
| Staff expenses | -5.237 | -5.119 | -3.799 | -1.511 | -0 | -0 | -0 |
| EBITDA | 3.887 | -1.668 | -58 | 1.576 | 14 | -21 | 1.654 |
| Depreciation & amort. | 441 | -457 | -796 | -1.983 | -0 | -0 | -0 |
| EBIT | 3.446 | -2.125 | -854 | -406 | 14 | -21 | 1.654 |
| Net financials | -42 | -596 | -629 | -83 | -5 | -2 | -2 |
| Profit before tax | 3.404 | -1.047 | -1.482 | -489 | 9 | -23 | 1.652 |
| Tax | 883 | 566 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.521 | -1.613 | -1.125 | -685 | 9 | -23 | 1.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.027 | 9.260 | 3.141 | 131 | 0 | 6 | 8 |
| Equity | 2.667 | 180 | -945 | -1.630 | -1.621 | -1.644 | 8 |
| Long-term debt | 897 | -564 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.458 | -8.509 | 4.086 | 1.761 | 1.621 | 1.650 | 0 |
| Total debt | 6.355 | -9.073 | 4.086 | 1.761 | 1.621 | 1.650 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2014 | — | — |
SF Management | Management | 2014 | — | — |
MC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOKURT HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
LENNET HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
HEARTBEAT HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
FAST BOJESEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lennet | Management | 0 companies |
| Simon Frank Bredahl Arthur | Management | 0 companies |
| Morten Christensen | Management | 0 companies |
| Christian Melbye Jensen | Board of Directors | 0 companies |
| Jan Kronil Würtz | Board of Directors | 0 companies |