| Revenue | DKK 763K | -13% |
| EBITDA | DKK 417K | -18% |
| Net profit | DKK -27K | -212% |
| Total assets | DKK 2,7M | -12% |
| Equity | DKK 841K | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 843 | 811 | 762 | 752 | 927 | 836 | 945 | 742 | 805 | 1.041 | 1.004 | 872 | 763 |
| Staff expenses | -73 | -75 | -72 | -74 | -72 | -123 | -170 | -164 | -162 | -172 | -395 | -369 | -361 | -346 |
| EBITDA | 865 | 768 | 719 | 688 | 679 | 804 | 666 | 781 | 581 | 633 | 646 | 635 | 511 | 417 |
| Depreciation & amort. | -488 | -518 | -479 | -360 | -345 | -409 | -408 | -386 | -222 | -310 | -347 | -343 | -357 | -368 |
| EBIT | 376 | 249 | 239 | 328 | 334 | 395 | 257 | 395 | 359 | 323 | 299 | 292 | 154 | 49 |
| Net financials | -110 | -97 | -75 | -67 | -45 | -44 | -37 | -36 | -39 | -36 | -40 | -53 | -80 | -75 |
| Profit before tax | 266 | 152 | 164 | 261 | 289 | 352 | 220 | 360 | 320 | 288 | 259 | 239 | 74 | -26 |
| Tax | 67 | 39 | 55 | 72 | 73 | 87 | 59 | 90 | 81 | 33 | 66 | 61 | 50 | 1 |
| Net profit | 199 | 113 | 110 | 189 | 216 | 264 | 162 | 270 | 239 | 255 | 192 | 177 | 24 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.118 | 3.601 | 3.743 | 3.106 | 3.553 | 3.125 | 2.700 | 2.683 | 2.685 | 3.913 | 3.425 | 3.300 | 3.030 | 2.651 |
| Equity | 520 | 537 | 548 | 637 | 752 | 913 | 863 | 917 | 935 | 964 | 1.042 | 1.101 | 1.003 | 841 |
| Long-term debt | 1.872 | 1.870 | 2.740 | 1.740 | 1.667 | 1.593 | 1.519 | 1.445 | 1.371 | 1.292 | 1.215 | 1.151 | 1.091 | 1.029 |
| Short-term debt | 1.635 | 1.138 | 400 | 677 | 1.063 | 571 | 308 | 321 | 379 | 1.658 | 1.153 | 1.017 | 885 | 735 |
| Total debt | 3.507 | 3.008 | 3.140 | 2.418 | 2.730 | 2.164 | 1.827 | 1.766 | 1.750 | 2.950 | 2.368 | 2.168 | 1.977 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONNESEN INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bonnesen | Management | 0 companies |