| Revenue | DKK -23K | -9% |
| EBITDA | DKK -23K | +9% |
| Net profit | DKK 333K | -66% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 3,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | -1.136 | -11 | -24 | -33 | -20 | -23 | -22 | -21 | -22 | -24 | -28 | -25 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 875 | -1.125 | -20 | -24 | -33 | -20 | -23 | -22 | -21 | -22 | -24 | -28 | -25 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 875 | -1.125 | -20 | -24 | -33 | -20 | -23 | -22 | -21 | -22 | -24 | -28 | -25 | -23 |
| Net financials | -98 | 115 | -0 | -34 | -21 | -22 | -6 | -4 | 494 | 488 | 988 | -15 | 1.001 | 357 |
| Profit before tax | 777 | -968 | -20 | -58 | -54 | -42 | -29 | -26 | 473 | 466 | 964 | -43 | 975 | 334 |
| Tax | -31 | 8 | 9 | -0 | -12 | -18 | -10 | -5 | 4 | -9 | -8 | -4 | -7 | 1 |
| Net profit | 808 | -976 | -29 | -58 | -42 | -24 | -19 | -20 | 469 | 475 | 972 | -39 | 982 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.147 | 3.432 | 2.884 | 3.374 | 3.355 | 3.182 | 3.705 | 3.490 | 3.557 | 4.100 | 3.346 | 3.668 | 4.014 | 4.190 |
| Equity | 1.741 | 2.717 | 125 | 2.629 | 2.587 | 2.564 | 2.408 | 2.388 | 2.232 | 2.707 | 3.279 | 3.125 | 3.989 | 3.677 |
| Long-term debt | 400 | 0 | 0 | 735 | 757 | 609 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -715 | 196 | 10 | 10 | 10 | 1.181 | 1.102 | 1.325 | 1.393 | 68 | 543 | 24 | 512 |
| Total debt | 406 | -715 | 196 | 745 | 767 | 619 | 1.297 | 1.102 | 1.325 | 1.393 | 68 | 543 | 24 | 512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|