| Revenue | DKK -22K | -69% |
| EBITDA | DKK -22K | +69% |
| Net profit | DKK -13K | +77% |
| Total assets | DKK 609K | -3% |
| Equity | DKK -5,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -843 | 293 | 124 | 147 | 122 | 230 | 79 | 231 | -63 | -16 | -40 | -22 | -70 | -22 |
| Staff expenses | -0 | -1.267 | -349 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -843 | -974 | -225 | 147 | 122 | 230 | 79 | 231 | -63 | -16 | -40 | -22 | -70 | -22 |
| Depreciation & amort. | -167 | -500 | -500 | -500 | -500 | -500 | -333 | -500 | -500 | -500 | -500 | -0 | -0 | -0 |
| EBIT | -1.010 | -1.474 | -725 | -353 | -378 | -270 | -254 | -269 | -563 | -516 | -540 | -22 | -70 | -22 |
| Net financials | -6 | -0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1.015 | -1.474 | -723 | -353 | -378 | -270 | -254 | -269 | -563 | -516 | -540 | -22 | -70 | -22 |
| Tax | -254 | -370 | -307 | -0 | -0 | -0 | -0 | -55 | 94 | -171 | -82 | -9 | -14 | -9 |
| Net profit | -761 | -1.104 | -416 | -353 | -378 | -270 | -254 | -214 | -657 | -345 | -458 | -13 | -56 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.407 | 5.745 | 5.295 | 4.294 | 3.729 | 3.240 | 2.909 | 2.411 | 1.674 | 1.157 | 657 | 647 | 630 | 609 |
| Equity | -1.185 | -2.290 | -2.705 | -3.059 | -3.437 | -3.707 | -3.962 | -4.176 | -4.833 | -5.178 | -5.636 | -5.649 | -5.691 | -5.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.932 | 6.856 | 6.553 | 6.489 | 6.301 | 6.268 | 0 | 0 | 0 |
| Short-term debt | 7.593 | 8.034 | 8.001 | 7.353 | 7.166 | 15 | 15 | 34 | 18 | 34 | 25 | 6.296 | 6.321 | 6.299 |
| Total debt | 7.593 | 8.034 | 8.001 | 7.353 | 7.166 | 6.947 | 6.871 | 6.587 | 6.507 | 6.335 | 6.293 | 6.296 | 6.321 | 6.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
KB Management | Management | 2024 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PNN MEDICAL A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Saxenfelt Tvede | Management | 0 companies |
| Kim Brangstrup | Management | 0 companies |
| Jeppe Øvli Øvlesen | Chief Executive Officer | 0 companies |
| Finn Femø Fjorder | Chief Executive Officer | 0 companies |
| Kurt Henrik Wolf | Chief Executive Officer | 0 companies |
| Peter Mørch Eriksen | Board of Directors | 0 companies |
| Henrik Harboe | Board of Directors | 0 companies |
| Erik Othel-Jacobsen | Board of Directors | 0 companies |
| Jan Kurt Eberlin Christensen | Board of Directors | 0 companies |
| Bent Munk Johnsen | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |
| John Hvidkjær | Chairman | 0 companies |