| Revenue | DKK 1,1M | +57% |
| EBITDA | DKK -510K | +43% |
| Net profit | DKK -457K | +27% |
| Total assets | DKK 372K | -60% |
| Equity | DKK 270K | -63% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.661 | 3.333 | 2.384 | 2.116 | 2.043 | 2.039 | 2.338 | 2.056 | 2.437 | 3.661 | 3.930 | 3.357 | 669 | 1.051 |
| Staff expenses | -2.000 | -2.122 | -2.416 | -2.417 | -2.190 | -2.058 | -1.639 | -1.520 | -1.574 | -1.824 | -2.153 | -1.739 | -1.558 | -1.561 |
| EBITDA | 547 | 903 | -169 | 56 | -147 | -18 | 699 | 536 | 863 | 1.838 | 1.777 | 1.618 | -890 | -510 |
| Depreciation & amort. | -0 | -15 | -5 | -5 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -9 | -9 |
| EBIT | 547 | 889 | -174 | 51 | -156 | -18 | 699 | 536 | 863 | 1.838 | 1.777 | 1.612 | -899 | -519 |
| Net financials | -114 | -266 | -278 | 8 | -289 | -349 | -357 | -169 | -144 | -136 | 92 | 110 | 144 | 19 |
| Profit before tax | 434 | 623 | -453 | 59 | -445 | -367 | 343 | 367 | 719 | 1.702 | 1.869 | 1.723 | -755 | -500 |
| Tax | 115 | 330 | -42 | -60 | -33 | 60 | -55 | 83 | 158 | 376 | 411 | 379 | -130 | -43 |
| Net profit | 319 | 292 | -411 | 119 | -412 | -427 | 398 | 284 | 561 | 1.326 | 1.458 | 1.343 | -625 | -457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 5.957 | 4.649 | 4.188 | 4.242 | 3.669 | 3.187 | 2.581 | 2.071 | 3.774 | 4.797 | 3.171 | 920 | 372 |
| Equity | — | 1.309 | 899 | 1.246 | 626 | 164 | 579 | 769 | 1.228 | 2.257 | 2.708 | 2.652 | 727 | 270 |
| Long-term debt | 600 | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 411 | 377 | 0 | 0 |
| Short-term debt | 1.706 | 4.309 | 3.750 | 2.943 | 3.616 | 3.504 | 2.608 | 1.811 | 842 | 1.140 | 1.678 | 140 | 193 | 102 |
| Total debt | 2.306 | 4.648 | 3.750 | 2.943 | 3.616 | 3.504 | 2.608 | 1.811 | 842 | 1.516 | 2.089 | 517 | 193 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLYKKE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Brændgaard | Management | 0 companies |