| Revenue | DKK -16K | -65% |
| EBITDA | DKK -359K | -243% |
| Net profit | DKK -1,9M | -496% |
| Total assets | DKK 22,3M | -11% |
| Equity | DKK 4,3M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | -6 | -6 | -11 | -15 | -6 | -7 | -5 | -3 | -3 | -4 | -356 | -45 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -343 |
| EBITDA | 622 | -6 | -6 | -11 | -15 | -6 | -7 | -5 | -3 | -3 | -4 | -356 | -105 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 622 | -6 | -6 | -11 | -15 | -6 | -7 | -5 | -3 | -3 | -4 | -356 | -105 | -359 |
| Net financials | -0 | 1.644 | 383 | 1.586 | 1.129 | 2.094 | 3.937 | 27 | -3.317 | -4.454 | 3.604 | 489 | -211 | -1.583 |
| Profit before tax | 622 | 1.637 | 377 | 1.575 | 1.114 | 2.087 | 3.929 | 22 | -3.320 | -4.457 | 3.600 | 133 | -316 | -1.942 |
| Tax | -3 | 1 | -0 | -1 | -4 | -2 | 5 | -1 | -1 | -0 | 12 | 59 | 7 | -19 |
| Net profit | 625 | 1.637 | 377 | 1.577 | 1.118 | 2.089 | 3.925 | 24 | -3.320 | -4.457 | 3.588 | 74 | -323 | -1.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.631 | 3.262 | 3.885 | 4.315 | 3.782 | 5.401 | 8.735 | 11.405 | 8.082 | 4.065 | 7.530 | 7.267 | 24.882 | 22.250 |
| Equity | 1.617 | 3.254 | 3.834 | 4.245 | 3.713 | 5.302 | 8.727 | 11.242 | 7.922 | 3.465 | 7.053 | 7.127 | 6.403 | 4.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.600 | 17.000 |
| Short-term debt | 14 | 8 | 51 | 70 | 69 | 99 | 8 | 153 | 160 | 600 | 477 | 141 | 879 | 906 |
| Total debt | 14 | 8 | 51 | 70 | 69 | 99 | 8 | 153 | 160 | 600 | 477 | 141 | 18.479 | 17.906 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|