| Revenue | DKK -28K | +29% |
| EBITDA | DKK -28K | -29% |
| Net profit | DKK 102K | -70% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 28 | 44 | -71 | 115 | 416 | -67 | -4 | -21 | -26 | -18 | -17 | -22 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 28 | 44 | -71 | 115 | 416 | -274 | -65 | -21 | -26 | -18 | -17 | -22 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 28 | 44 | -71 | 115 | 416 | -274 | -65 | -21 | -26 | -18 | -17 | -22 | -28 |
| Net financials | -120 | 30 | 21 | -10 | 91 | 436 | 7.297 | 483 | -703 | 551 | -1.282 | 436 | 366 | 130 |
| Profit before tax | -121 | 19 | 19 | -10 | 90 | 425 | 7.022 | 418 | -724 | 525 | -1.300 | 419 | 344 | 102 |
| Tax | -0 | -15 | -5 | 15 | -5 | -1 | -100 | 130 | 84 | 150 | -0 | -0 | -0 | 0 |
| Net profit | -121 | 34 | 25 | -25 | 96 | 425 | 7.122 | 288 | -808 | 375 | -1.300 | 419 | 344 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 523 | 476 | 271 | 373 | 765 | 7.268 | 6.863 | 5.716 | 5.700 | 4.280 | 4.127 | 4.092 | 3.996 |
| Equity | 188 | 72 | 97 | 72 | 167 | 553 | 6.697 | 6.602 | 5.465 | 5.506 | 4.047 | 4.115 | 4.084 | 3.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 451 | 379 | 200 | 206 | 212 | 571 | 260 | 251 | 193 | 233 | 12 | 8 | 8 |
| Total debt | 254 | 451 | 379 | 200 | 206 | 212 | 571 | 260 | 251 | 193 | 233 | 12 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|