| Revenue | DKK -31K | -61% |
| EBITDA | DKK -31K | +61% |
| Net profit | DKK -35K | +52% |
| Total assets | DKK 214K | -13% |
| Equity | DKK 190K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -56 | -28 | -64 | -52 | -61 | -59 | -35 | -76 | -83 | -102 | -70 | -79 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -56 | -28 | -64 | -52 | -61 | -59 | -35 | -78 | -6 | -102 | -70 | -79 | -31 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | 38 | -15 | -15 | -15 | -15 |
| EBIT | -29 | -63 | -34 | -70 | -58 | -67 | -65 | -35 | -78 | -44 | -117 | -85 | -94 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | -29 | -63 | -34 | -70 | -58 | -67 | -65 | -35 | -78 | -44 | -118 | -85 | -94 | -45 |
| Tax | -0 | -18 | -11 | -14 | -10 | -10 | -22 | -9 | -17 | -48 | -26 | -18 | -21 | -10 |
| Net profit | -29 | -45 | -23 | -56 | -49 | -57 | -43 | -25 | -61 | 4 | -92 | -66 | -73 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 278 | 249 | 293 | 248 | 186 | 144 | 118 | 158 | 378 | 283 | 219 | 246 | 214 |
| Equity | 311 | 266 | 243 | 287 | 238 | 181 | 139 | 113 | 153 | 356 | 264 | 198 | 225 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 12 | 5 | 6 | 9 | 5 | 5 | 5 | 5 | 7 | 5 | 5 | 6 | 6 |
| Total debt | 105 | 12 | 5 | 6 | 9 | 5 | 5 | 5 | 5 | 7 | 5 | 5 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLVAD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Holvad | Chief Executive Officer | 0 companies |