| Revenue | DKK -54K | -142% |
| EBITDA | DKK -833K | +6% |
| Net profit | DKK -690K | +8% |
| Total assets | DKK 3,8M | -17% |
| Equity | DKK 184K | -79% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 633 | -290 | -190 | 127 | -54 |
| Staff expenses | -394 | -1 | -0 | -0 | -0 |
| EBITDA | 1.224 | 276 | 161 | -887 | -833 |
| Depreciation & amort. | 1 | -1 | -4 | -3 | -3 |
| EBIT | 1.222 | 275 | 157 | -890 | -835 |
| Net financials | -64 | -70 | -122 | -74 | -77 |
| Profit before tax | 1.158 | 205 | 34 | -964 | -912 |
| Tax | 255 | 44 | 8 | -212 | -223 |
| Net profit | 904 | 161 | 27 | -752 | -690 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.502 | 5.438 | 5.487 | 4.536 | 3.768 |
| Equity | 1.437 | 1.598 | 1.625 | 873 | 184 |
| Long-term debt | 2.520 | 2.411 | 2.425 | 2.318 | 2.210 |
| Short-term debt | 1.019 | 897 | 916 | 1.050 | 1.274 |
| Total debt | 3.539 | 3.308 | 3.341 | 3.368 | 3.485 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SR Management | Management | 2012 – 2019 |
SP Management | Management | 2009 – 2012 |
| Audit | 2009 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2009 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Erik Ravn | Management | 0 companies |
| Søren Peter Søgaard | Management | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Lyngbak Olesen | Chairman | 0 companies |
| Bent Høck | Board of Directors | 0 companies |
| Lone Martinussen Skovfoged | Board of Directors | 0 companies |
| Mads Hee Raun | Board of Directors | 0 companies |
| Torben Benny Jessen | Chairman | 0 companies |
| Palle Christiansen | Board of Directors | 0 companies |