| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 1,7M | -7% |
| Net profit | DKK 858K | -4% |
| Total assets | DKK 27M | +0% |
| Equity | DKK 5,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 519 | 516 | 495 | 526 | 525 | 685 | 724 | 674 | 626 | 704 | 1.428 | 1.708 | 1.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 519 | 516 | 495 | 526 | 525 | 685 | 724 | 674 | 1.174 | 654 | 1.072 | 1.879 | 1.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 519 | 516 | 495 | 526 | 525 | 685 | 724 | 674 | 1.174 | 654 | 1.072 | 1.879 | 1.747 |
| Net financials | -67 | -61 | -20 | -10 | -60 | -77 | -98 | -82 | -94 | -51 | -49 | -782 | -732 | -647 |
| Profit before tax | 448 | 458 | 496 | 484 | 466 | 449 | 587 | 643 | 580 | 1.122 | 605 | 290 | 1.147 | 1.100 |
| Tax | 112 | 114 | -60 | 113 | 115 | 99 | 129 | 141 | 124 | 247 | 144 | 106 | 252 | 242 |
| Net profit | 336 | 343 | 556 | 371 | 351 | 350 | 457 | 501 | 456 | 876 | 461 | 184 | 895 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.503 | 9.615 | 9.747 | 9.855 | 13.452 | 9.530 | 9.778 | 10.017 | 10.174 | 10.154 | 25.339 | 25.994 | 27.129 | 27.016 |
| Equity | 3.891 | 4.234 | 4.790 | 5.161 | 5.513 | 1.862 | 2.320 | 2.821 | 3.277 | 3.449 | 3.910 | 4.094 | 4.988 | 5.846 |
| Long-term debt | 3.013 | 2.761 | 2.509 | 2.254 | 5.463 | 5.189 | 4.909 | 4.626 | 4.325 | 4.017 | 17.293 | 15.753 | 15.442 | 13.643 |
| Short-term debt | 467 | 471 | 464 | 440 | 463 | 450 | 510 | 532 | 533 | 529 | 1.977 | 3.939 | 4.263 | 5.011 |
| Total debt | 3.481 | 3.232 | 2.973 | 2.694 | 5.926 | 5.638 | 5.419 | 5.158 | 4.858 | 4.546 | 19.270 | 19.692 | 19.705 | 18.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Richard Thomsen Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærulf Therkelsen | Management | 0 companies |