| Revenue | DKK 118K | -97% |
| EBITDA | DKK 79K | +106% |
| Net profit | DKK 71K | +105% |
| Total assets | DKK 106K | -18% |
| Equity | DKK 105K | +208% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 13.512 | 12.664 | 4.199 | 118 |
| Staff expenses | -12.775 | -12.612 | -5.572 | -40 |
| EBITDA | 737 | 52 | -1.373 | 79 |
| Depreciation & amort. | -18 | -22 | -39 | -0 |
| EBIT | 719 | 30 | -1.412 | 79 |
| Net financials | -21 | -28 | -5 | -8 |
| Profit before tax | 699 | 2 | -1.417 | 71 |
| Tax | 174 | 3 | 5 | -0 |
| Net profit | 525 | -1 | -1.421 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.315 | 4.009 | 129 | 106 |
| Equity | 1.457 | 1.456 | 34 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.859 | 2.553 | 95 | 1 |
| Total debt | 2.859 | 2.553 | 95 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2012 | — | — |
KT Unofficial title | Unofficial title | 2016 | — | — |
UF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Timo Leinonen | Management | 0 companies |
| Karsten Thomas Henriksen | Unofficial title | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Kari Happonen | Chairman | 0 companies |
| Teppo Juhani Vilhelm Talvinko | Board of Directors | 0 companies |
| Kari Liuska | Board of Directors | 0 companies |
| Timo Antero Kaisla | Board of Directors | 0 companies |
| Esa Heikki Tapani Harju | Chairman | 0 companies |