| Revenue | DKK 1,5M | +25% |
| EBITDA | DKK 852K | +126% |
| Net profit | DKK 560K | +231% |
| Total assets | DKK 6,8M | +23% |
| Equity | DKK 1,1M | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -1.451 | -1.292 | 1.477 | 1.223 | 1.531 |
| Staff expenses | -1.150 | -1.507 | -1.121 | -847 | -679 |
| EBITDA | -301 | 215 | 356 | 377 | 852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | 215 | 356 | 377 | 852 |
| Net financials | -73 | -196 | -214 | -154 | -134 |
| Profit before tax | -230 | 405 | 142 | 223 | 718 |
| Tax | -58 | 101 | 35 | 53 | 158 |
| Net profit | -173 | 304 | 107 | 169 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.319 | 7.891 | 6.879 | 5.518 | 6.804 |
| Equity | 251 | 246 | 354 | 523 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.069 | -7.645 | 6.526 | 4.995 | 5.722 |
| Total debt | -5.069 | -7.645 | 6.526 | 4.995 | 5.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
JJ Management | Management | 2014 | — | — |
HL Management | Management | 2009 | — | — |
ME Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rustfri DK Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eriksen | Management | 0 companies |
| Joakim Jansen Lem Grænge | Management | 0 companies |
| Henrik Lindrup Jensen | Management | 0 companies |
| Micki Eriksen | Management | 0 companies |
| Carsten Martin Eriksen | Board of Directors | 0 companies |
| Brian Hornbæk Andersen | Board of Directors | 0 companies |
| Jens Marinus Jensen | Board of Directors | 0 companies |