| Revenue | DKK -18K | -16% |
| EBITDA | DKK -18K | +16% |
| Net profit | DKK -1,1M | -201% |
| Total assets | DKK 4,2M | -25% |
| Equity | DKK 4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -13 | -12 | -15 | -13 | -13 | -13 | -22 | -27 | -17 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -13 | -12 | -15 | -13 | -13 | -13 | -22 | -27 | -17 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -13 | -12 | -15 | -13 | -13 | -13 | -22 | -27 | -17 | -21 | -18 |
| Net financials | 23 | 6 | 214 | 227 | 175 | 90 | 118 | 1.478 | 1.763 | 663 | 607 | 906 | 1.473 | -1.435 |
| Profit before tax | 16 | -2 | 205 | 213 | 163 | 75 | 105 | 1.466 | 1.750 | 641 | 580 | 888 | 1.452 | -1.453 |
| Tax | 0 | -0 | 4 | 6 | -0 | -0 | -0 | -0 | -0 | 137 | 132 | 200 | 324 | -316 |
| Net profit | 15 | -2 | 201 | 208 | 163 | 75 | 105 | 1.466 | 1.750 | 505 | 448 | 688 | 1.128 | -1.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 88 | 293 | 505 | 554 | 449 | 444 | 1.810 | 3.595 | 4.107 | 4.270 | 4.811 | 5.598 | 4.225 |
| Equity | 84 | 82 | 283 | 491 | 544 | 439 | 434 | 1.800 | 3.469 | 3.974 | 4.022 | 4.511 | 5.139 | 4.002 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 15 | 10 | 10 | 10 | 10 | 126 | 133 | 248 | 300 | 459 | 223 |
| Total debt | 6 | 6 | 10 | 15 | 10 | 10 | 10 | 10 | 126 | 133 | 248 | 300 | 459 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|