| Revenue | DKK 122 | -100% |
| EBITDA | DKK -303K | +18% |
| Net profit | DKK -237K | +19% |
| Total assets | DKK 231K | -29% |
| Equity | DKK 53K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 0 | 33 | 38 | 28 | 7 | 30 | 31 | 0 | 90 | 3 | 0 | -42 | 0 |
| Staff expenses | -425 | -365 | -245 | -244 | -225 | -224 | -264 | -246 | -245 | -245 | -276 | -246 | -250 | -250 |
| EBITDA | -546 | -512 | -360 | -348 | -352 | -353 | -391 | -386 | -297 | -205 | -318 | -288 | -372 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -546 | -512 | -360 | -348 | -352 | -353 | -391 | -386 | -297 | -205 | -318 | -288 | -372 | -303 |
| Net financials | 1.009 | -0 | -8 | -12 | -17 | -19 | -26 | -2 | -0 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | 463 | -513 | -369 | -360 | -369 | -371 | -417 | -389 | -297 | -206 | -319 | -288 | -372 | -303 |
| Tax | -0 | -103 | -89 | -80 | -81 | -80 | -90 | -83 | -65 | -45 | -70 | -63 | -80 | -67 |
| Net profit | 463 | -410 | -280 | -279 | -288 | -291 | -327 | -306 | -232 | -161 | -249 | -225 | -292 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 347 | 450 | 174 | 161 | 217 | 443 | 327 | 204 | 255 | 156 | 317 | 324 | 231 |
| Equity | 711 | 302 | 22 | -258 | -545 | -836 | -1.163 | 281 | 50 | -111 | -360 | -585 | 290 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 45 | 428 | 431 | 706 | 1.053 | 1.606 | 45 | 154 | 366 | 516 | 902 | 34 | 178 |
| Total debt | 53 | 45 | 428 | 431 | 706 | 1.053 | 1.606 | 45 | 154 | 366 | 516 | 902 | 34 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTRAL-INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sanderhage Hansen | Management | 0 companies |
| Birgit Møller | Board of Directors | 0 companies |
| Kurt Dahlgaard | Board of Directors | 0 companies |