| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 996K | +62% |
| Total assets | DKK 7M | +19% |
| Equity | DKK 6,5M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 7 | -18 | -32 | 163 | 2.065 | 1.981 | 1.602 | 1.324 | 2.262 | 2.655 | 1.542 | 1.498 | 1.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -661 | -666 | -546 | -647 | -714 | -764 | -664 | -604 | -113 |
| EBITDA | -20 | 7 | -18 | -32 | 163 | 1.404 | 1.315 | 1.056 | 676 | 1.548 | 1.891 | 878 | 893 | 1.385 |
| Depreciation & amort. | 10 | 4 | 2 | 5 | -0 | -6 | -11 | -11 | -5 | -7 | -0 | -69 | -92 | -92 |
| EBIT | -30 | 3 | -19 | -37 | 163 | 1.398 | 1.304 | 1.044 | 671 | 1.542 | 1.891 | 809 | 802 | 1.293 |
| Net financials | 11 | 1 | 1 | 3 | 0 | 0 | -0 | 0 | -2 | -2 | -9 | -5 | -0 | -0 |
| Profit before tax | -19 | 3 | -19 | -34 | 163 | 1.398 | 1.304 | 1.044 | 669 | 1.540 | 1.882 | 804 | 802 | 1.293 |
| Tax | 2 | 10 | 1 | 1 | 37 | 320 | 297 | 243 | 159 | 350 | 426 | 201 | 186 | 297 |
| Net profit | -21 | -7 | -20 | -35 | 126 | 1.078 | 1.007 | 801 | 511 | 1.190 | 1.457 | 603 | 615 | 996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1.702 | 3.236 | 885 | 1.090 | 1.878 | 3.036 | 1.869 | 1.989 | 3.866 | 5.039 | 5.299 | 5.884 | 7.007 |
| Equity | 269 | 262 | 243 | 91 | 217 | 1.294 | 2.301 | 1.102 | 1.613 | 2.803 | 4.259 | 4.862 | 5.478 | 6.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 1.439 | 2.994 | 794 | 836 | 584 | 735 | 767 | 376 | 1.063 | 780 | 422 | 391 | 520 |
| Total debt | 550 | 1.439 | 2.994 | 794 | 873 | 584 | 735 | 767 | 376 | 1.063 | 780 | 422 | 391 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bech Thomsen | Management | 0 companies |