| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | -10% |
| Net profit | DKK 321K | -56% |
| Total assets | DKK 15,9M | -7% |
| Equity | DKK 15,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -1 | -92 | -21 | -22 | -21 | -27 | -34 | -63 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -1 | -92 | -21 | -22 | -21 | -27 | -34 | -63 | -37 | -67 | -40 | -70 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -1 | -92 | -21 | -22 | -21 | -27 | -34 | -63 | -37 | -67 | -40 | -70 | -77 |
| Net financials | 114 | 307 | 5.434 | 4.844 | -23 | 30 | 51 | 232 | -60 | 1.308 | -1.921 | 841 | 980 | 481 |
| Profit before tax | 116 | 306 | 5.342 | 4.824 | -44 | 9 | 24 | 198 | -123 | 1.270 | -1.987 | 801 | 909 | 404 |
| Tax | -0 | -0 | 23 | -0 | 13 | -0 | -0 | 26 | -0 | 254 | -0 | 42 | 174 | 83 |
| Net profit | 116 | 306 | 5.318 | 4.824 | -57 | 9 | 24 | 172 | -123 | 1.016 | -1.987 | 759 | 735 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.386 | 6.229 | 10.703 | 10.460 | 10.294 | 10.118 | 10.116 | 14.840 | 15.518 | 18.751 | 17.799 | 17.148 | 15.948 |
| Equity | 1.173 | 1.383 | 6.205 | 10.679 | 10.447 | 10.281 | 10.105 | 10.076 | 14.799 | 15.265 | 18.514 | 17.773 | 17.009 | 15.829 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 26 | 0 | 237 | 0 | 0 | 110 | 0 |
| Short-term debt | 4 | 4 | 14 | 24 | 14 | 14 | 14 | 14 | 42 | 17 | 237 | 26 | 30 | 118 |
| Total debt | 4 | 4 | 24 | 24 | 14 | 14 | 14 | 39 | 42 | 254 | 237 | 26 | 140 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|